수    입    87명 X 100,000 = 8,700,000

 

 

                지    출     버스 2대, 수고비, 통행료  2,600,000

                               주 차 비  2대                      15,000

                               솔밭식당 (점심)                 840,000

                               까치구멍집 (저녁)              747,000

                               명일식당 (아침)                 530,000

                               서울식당 (점심)                 990,000

                               솔기온천                          350,000

                               봉정사 입장료                    20,000

                               주왕산 입장료                    30,800

                               저녁(휴게소,안동국시)       388,000

                              청송자연휴양림                  612,000

                              사 과                                140,000

                              생 수                                  91,000  

                              영양찰떡                           180,000

 

                               합  계                           7,533,800

 

                  잔   액   8,700,000  - 7,533,800  = 1,166,200